Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years012345PV = ?€50 000

You need €50 000 in 5 years. An account pays 4% per year, compounded quarterly. How much must you deposit today? Find the present value PV.

FV = €50 0004% / 4n = 5
PV = €
2.Time value of moneyHard
months0123…144A?AA€50 000

You want €50 000 in 12 years. You save the same amount at the end of every month in an account paying 5.4% per year, compounded monthly. Find the monthly deposit A.

FV = €50 0005.4% / 12N = 144
A = €
3.NPV & IRRMedium
years0123−30 00010 00010 00014 500

A machine costs €30 000 today. It generates €10 000 at the end of each year for 3 years and can then be sold for €4 500. The cost of capital is 10%. Find the net present value NPV.

C0 = €30 000CF = €10 000S = €4 500n = 3r = 10%
NPV = €
4.NPV & IRRHard
years012−25 00016 00012 000

A project costs €25 000 and returns €16 000, €12 000 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −25 000CF1 = 16 000CF2 = 12 000
IRR = %
5.Bond pricing & yieldMedium

You buy a bond with 6 years to maturity (face value €1 000, annual coupon 8%) when its yield to maturity is 7%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 8.5%. Find your holding period return HPR in percent.

F = €1 000coupon = 8%n = 6y0 = 7%y1 = 8.5%
HPR = %
6.Bond pricing & yieldHard
half-years0123…14€1 144€40€40€40 + €1 000

A bond with a face value of €1 000 pays an 8% annual coupon in two half-yearly payments and matures in 7 years. It sells for €1 144. Find its yield to maturity YTM as an annual rate (twice the half-yearly yield), in percent.

F = €1 000coupon = 8% (2×)n = 7P = €1 144
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€10 000 000re​ = 12%debt€3 000 000rd​ = 3.5%T = 21%

A company has equity worth €10 000 000 and debt worth €3 000 000. Its cost of equity is 12%, its pre-tax cost of debt is 3.5% and the tax rate is 21%. Find the WACC.

E = €10 000 000D = €3 000 000re = 12%rd = 3.5%T = 21%
WACC = %
8.CAPM & WACCHard
WACC = ?equity4 000 000 × €16.00D0​ = €2.00g = 2%debt€38 400 000rd​ = 6%T = 25.8%

A company has 4 000 000 shares trading at €16.00; the book value of its equity is €25 600 000. It just paid a dividend of €2.00 per share, and dividends grow by 2% per year. Its debt has a market value of €38 400 000 and a pre-tax cost of 6%. The tax rate is 25.8%. Find the WACC, using the dividend growth model for the cost of equity.

N = 4 000 000P0 = €16.00book equity = €25 600 000D0 = €2.00g = 2%D = €38 400 000rd = 6%T = 25.8%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €50 per unit with a variable cost of €45 per unit. Fixed costs are €25 000 per month. How many units Q must be sold per month to make a profit of €2 000?

F = €25 000p = €50v = €45profit = €2 000
Q = units
10.Break-even analysisHard
F = €10 800, Q = ?sales mix4 × Ap = €9v = €51 × Bp = €35v = €15

A company sells two products. Product A sells for €9 with a variable cost of €5; product B sells for €35 with a variable cost of €15. They sell in a fixed mix of 4 units of A for every 1 of B. Fixed costs are €10 800 per month. Find the total number of units Q (A and B together) needed to break even.

pA = €9, vA = €5pB = €35, vB = €15A : B = 4 : 1F = €10 800
Q = units

3Solutions

1.Time value of money

Answer: PV = 40977 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.04/4 = 0.01
N = 4·5 = 20

Present value

PV = FV/(1 + i)N = 50 000/1.22 = €40 977.22

Answer

PV = €40 977.22
2.Time value of money

Answer: A = 247.5 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.054000000000000006/12 = 0.0045
N = 12·12 = 144

Deposit

A = FV·i/((1 + i)N − 1) = 50 000·0.0045/(1.909 − 1) = €247.54

Answer

A = €247.54
3.NPV & IRR

Answer: NPV = −1751 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the yearly cash flows

10 000·2.487 = 24 868.52

Present value of the salvage value

4 500/1.331 = 3 380.92

NPV

NPV = −30 000 + 24 868.52 + 3 380.92 = −€1 750.56

Answer

NPV = −€1 750.56
4.NPV & IRR

Answer: IRR = 8.315 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(5%) = 1 122.45
NPV(10%) = −537.19

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 5 + 5·1 122.45/(1 122.45 − (−537.19)) = 8.382%
exact: NPV(8.315%) = 0 → IRR = 8.315%

Answer

IRR = 8.315%
5.Bond pricing & yield

Answer: HPR = 1.206 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €80.00, i = 0.07, N = 6
€80.00·(1 − 0.6663)/0.07 + €1 000·0.6663 = €381.32 + €666.34 = €1 047.67

Selling price

C = €80.00, i = 0.085, N = 5
€80.00·(1 − 0.665)/0.085 + €1 000·0.665 = €315.25 + €665.05 = €980.30

Holding period return

HPR = (80 + 980.30 − 1 047.67)/1 047.67 = 1.206%

Answer

HPR = 1.206%
6.Bond pricing & yield

Answer: YTM = 5.494 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €40.00, N = 14

Solve numerically

i = 2.747% per half-year

YTM

YTM = 2·2.747% = 5.494%

Answer

YTM = 5.494%
7.CAPM & WACC

Answer: WACC = 9.869 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €13 000 000, E/V = 0.7692, D/V = 0.2308

WACC

WACC = 0.7692·12% + 0.2308·3.5%·(1 − 0.21) = 9.869%

Answer

WACC = 9.869%
8.CAPM & WACC

Answer: WACC = 10.89 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 2·1.02 = €2.04
re = 2.04/16 + 0.02 = 14.75%

Market values

E = 4 000 000·€16.00 = €64 000 000
V = €102 400 000, E/V = 0.625, D/V = 0.375

WACC

WACC = 0.625·14.75% + 0.375·6%·(1 − 0.258) = 10.89%

Answer

WACC = 10.89%
9.Break-even analysis

Answer: Q = 5400 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 50 − 45 = €5

Units for the target profit

Q = (F + profit)/(p − v) = (25 000 + 2 000)/5 = 5 400

Answer

Q = 5 400 units
10.Break-even analysis

Answer: Q = 1500 units

Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.

Contribution margins

cmA = €4, cmB = €20

Weighted contribution margin

(4·4 + 1·20)/5 = €7.20

Break-even units

Q = 10 800/7.2 = 1 500
A: 1 200, B: 300

Answer

Q = 1 500 units

ExamProblems · examproblems.com/courses/corporate-finance