In the print window, choose “Save as PDF” to keep a copy on your device.
1Formulas and methods
Time value of money
Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i
Method
Draw a timeline with every cash flow and its timing.
Match the rate to the period: a monthly rate for monthly payments.
Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
Check the sign and the order of magnitude of the answer.
NPV & IRR
Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)
Method
List all cash flows with their year; the investment at year 0 is negative.
Discount each cash flow: CFt/(1 + r)t.
Add them up to get the NPV. Positive means the project earns more than r.
For the IRR, find the rate that makes NPV zero by trial or interpolation.
Bond pricing & yield
Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down
Method
Find the coupon per period and the yield per period.
Price = present value of the coupons (an annuity) + present value of the face value.
For semi-annual coupons use half the coupon, half the yield and twice the periods.
Check: if the yield is above the coupon rate, the price is below face value.
CAPM & WACC
CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D
Break-even analysis
Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q
2Practice problems
1.Time value of moneyMedium
You need €25 000 in 10 years. An account pays 3% per year, compounded quarterly. How much must you deposit today? Find the present value PV.
FV = €25 0003% / 4n = 10
PV = €
2.Time value of moneyHard
A loan of €25 000 is repaid with equal monthly payments over 6 years. The interest rate is 4.8% per year, compounded monthly. Find the monthly payment A.
P = €25 0004.8% / 12N = 72
A = €
3.NPV & IRRMedium
A machine costs €60 000 today, lasts 4 years and costs €5 000 per year to run (paid at the end of each year). The cost of capital is 12%. Find its equivalent annual cost EAC.
C0 = €60 000M = €5 000n = 4r = 12%
EAC = €
4.NPV & IRRHard
A project costs €40 000 and returns €18 000, €22 000, €17 500 at the end of years 1 to 3. Cash flows can be reinvested at the cost of capital of 6%. Find the modified internal rate of return MIRR in percent.
A bond with a face value of €1 000 pays a 3% annual coupon in two half-yearly payments and matures in 4 years. The yield to maturity is 8% per year. Find the price P of the bond.
F = €1 000coupon = 3%YTM = 8%n = 4
P = €
6.Bond pricing & yieldHard
A bond with a face value of €1 000 and an annual coupon of 5% matures in 3 years and sells for €935. Find its yield to maturity YTM in percent.
F = €1 000coupon = 5%n = 3P = €935
YTM = %
7.CAPM & WACCMedium
A company has equity worth €4 000 000 and debt worth €5 000 000. Its WACC is 5.75%, its pre-tax cost of debt is 5% and the tax rate is 21%. Find the cost of equity re.
A company has equity with a market value of €5 000 000 and a cost of equity of 9%. Its debt consists of 5 000 bonds (face value €1 000, annual coupon 5%, 9 years to maturity) that trade at €965 each. The tax rate is 28%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.
A product sells for €32 per unit with a variable cost of €12 per unit. Fixed costs are €100 000 per month. How many units Q must be sold per month to make a profit of €2 000?
F = €100 000p = €32v = €12profit = €2 000
Q = units
10.Break-even analysisHard
A company sells two products. Product A sells for €14 with a variable cost of €8; product B sells for €38 with a variable cost of €30. They sell in a fixed mix of 4 units of A for every 1 of B. Fixed costs are €32 000 per month. Find the total number of units Q (A and B together) needed to break even.
pA = €14, vA = €8pB = €38, vB = €30A : B = 4 : 1F = €32 000
Q = units
3Solutions
1.Time value of money
Answer: PV = 18541 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Rate and number of periods
i = 0.03/4 = 0.0075
N = 4·10 = 40
Present value
PV = FV/(1 + i)N = 25 000/1.348 = €18 541.20
Answer
PV = €18 541.20
2.Time value of money
Answer: A = 400.3 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Monthly rate and number of payments
i = 0.048/12 = 0.004
N = 12·6 = 72
Payment
The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.
(1 + i)−N = 0.7502
A = 25 000·0.004/(1 − 0.7502) = €400.31
Answer
A = €400.31
3.NPV & IRR
Answer: EAC = 24754 €
Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.
Annuity factor
(1 − 1.12−4)/0.12 = 3.037
Annualised purchase price
60 000/3.037 = 19 754.07
EAC
EAC = 19 754.07 + 5 000 = €24 754.07
Answer
EAC = €24 754.07
4.NPV & IRR
Answer: MIRR = 15.13 %
Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.
Terminal value of the inflows
18 000·1.062 = 20 224.80
22 000·1.061 = 23 320.00
17 500·1.060 = 17 500.00
TV = 61 044.80
MIRR
MIRR = (61 044.80/40 000)1/3 − 1 = 15.13%
Answer
MIRR = 15.13%
5.Bond pricing & yield
Answer: P = 831.7 €
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Per period
C = €15.00, i = 0.04, N = 8
Present value of the coupons
€15.00·(1 − 0.7307)/0.04 = €100.99
Present value of the face value
€1 000·0.7307 = €730.69
Price
P = €831.68
Answer
P = €831.68
The yield is above the coupon rate, so the bond sells at a discount.
6.Bond pricing & yield
Answer: YTM = 7.499 %
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Equation for the yield
€935 = €50·(1 − (1 + y)⁻³)/y + €1 000/(1 + y)³
Solve numerically
P(7%) = €947.51, P(8%) = €922.69
YTM = 7.499%
Answer
YTM = 7.499%
7.CAPM & WACC
Answer: re = 8 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Weights
V = €9 000 000, E/V = 0.4444, D/V = 0.5556
Debt part of the WACC
0.5556·5%·(1 − 0.21) = 2.194%
Cost of equity
re = (5.75% − 2.194%)/0.4444 = 8%
Answer
re = 8%
8.CAPM & WACC
Answer: WACC = 6.526 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).
Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.