Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years012PV = ?€25 000

You need €25 000 in 2 years. An account pays 5% per year, compounded quarterly. How much must you deposit today? Find the present value PV.

FV = €25 0005% / 4n = 2
PV = €
2.Time value of moneyHard
months0123…108€150€150€150FV = ?

You save €150 at the end of every month for 9 years. The account pays 3.6% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €1503.6% / 12N = 108
FV = €
3.NPV & IRRMedium
years01234€30 000€4 000€4 000€4 000€4 000r = 12%, EAC = ?

A machine costs €30 000 today, lasts 4 years and costs €4 000 per year to run (paid at the end of each year). The cost of capital is 12%. Find its equivalent annual cost EAC.

C0 = €30 000M = €4 000n = 4r = 12%
EAC = €
4.NPV & IRRHard
years01234−20 0007 5007 5008 0006 000

A project costs €20 000 and returns €7 500, €7 500, €8 000, €6 000 at the end of years 1 to 4. Cash flows can be reinvested at the cost of capital of 10%. Find the modified internal rate of return MIRR in percent.

r = 10%CF0 = −20 000CF1 = 7 500CF2 = 7 500CF3 = 8 000CF4 = 6 000
MIRR = %
5.Bond pricing & yieldMedium
half-years0123…8€22.50€22.50€22.50 + €1 000P = ?

A bond with a face value of €1 000 pays a 4.5% annual coupon in two half-yearly payments and matures in 4 years. The yield to maturity is 3.5% per year. Find the price P of the bond.

F = €1 000coupon = 4.5%YTM = 3.5%n = 4
P = €
6.Bond pricing & yieldHard
half-years0123…8€1 072€35€35€35 + €1 000

A bond with a face value of €1 000 pays a 7% annual coupon in two half-yearly payments and matures in 4 years. It sells for €1 072. Find its yield to maturity YTM as an annual rate (twice the half-yearly yield), in percent.

F = €1 000coupon = 7% (2×)n = 4P = €1 072
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€6 000 000re​ = 11%debt€1 000 000rd​ = 4.5%T = 28%

A company has equity worth €6 000 000 and debt worth €1 000 000. Its cost of equity is 11%, its pre-tax cost of debt is 4.5% and the tax rate is 28%. Find the WACC.

E = €6 000 000D = €1 000 000re = 11%rd = 4.5%T = 28%
WACC = %
8.CAPM & WACCHard
WACC = ?equity2 000 000 × €8.00β = 0.6rf​ = 3.5%, rm​ = 10%debt5 000 × €1 050rd​ = 6%T = 25.8%

A company has 2 000 000 shares at €8.00 each and 5 000 bonds trading at €1 050 each. The pre-tax cost of debt is 6% and the tax rate is 25.8%. The share’s beta is 0.6, the risk-free rate 3.5% and the market return 10%. Find the WACC.

β = 0.6rf = 3.5%rm = 10%rd = 6%T = 25.8%
WACC = %
9.Break-even analysisMedium
Q€ABQ = ?

A product can be made in two ways. Method A has fixed costs of €20 000 per year and a variable cost of €25 per unit. Method B, more automated, has fixed costs of €30 000 per year and a variable cost of €23 per unit. At what yearly volume Q do both methods cost the same?

FA = €20 000vA = €25FB = €30 000vB = €23
Q = units
10.Break-even analysisHard
F = €12 400, Q = ?sales mix3 × Ap = €13v = €82 × Bp = €18v = €10

A company sells two products. Product A sells for €13 with a variable cost of €8; product B sells for €18 with a variable cost of €10. They sell in a fixed mix of 3 units of A for every 2 of B. Fixed costs are €12 400 per month. Find the total number of units Q (A and B together) needed to break even.

pA = €13, vA = €8pB = €18, vB = €10A : B = 3 : 2F = €12 400
Q = units

3Solutions

1.Time value of money

Answer: PV = 22635 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.05/4 = 0.0125
N = 4·2 = 8

Present value

PV = FV/(1 + i)N = 25 000/1.104 = €22 634.96

Answer

PV = €22 634.96
2.Time value of money

Answer: FV = 19099 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.036000000000000004/12 = 0.003
N = 12·9 = 108

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 150·(1.382 − 1)/0.003 = €19 098.84

Answer

FV = €19 098.84

You paid in €16 200 yourself; the rest is interest.

3.NPV & IRR

Answer: EAC = 13877 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.12−4)/0.12 = 3.037

Annualised purchase price

30 000/3.037 = 9 877.03

EAC

EAC = 9 877.03 + 4 000 = €13 877.03

Answer

EAC = €13 877.03
4.NPV & IRR

Answer: MIRR = 14.07 %

Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.

Terminal value of the inflows

7 500·1.13 = 9 982.50
7 500·1.12 = 9 075.00
8 000·1.11 = 8 800.00
6 000·1.10 = 6 000.00
TV = 33 857.50

MIRR

MIRR = (33 857.50/20 000)1/4 − 1 = 14.07%

Answer

MIRR = 14.07%
5.Bond pricing & yield

Answer: P = 1037 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €22.50, i = 0.0175, N = 8

Present value of the coupons

€22.50·(1 − 0.8704)/0.0175 = €166.61

Present value of the face value

€1 000·0.8704 = €870.41

Price

P = €1 037.03

Answer

P = €1 037.03

The yield is below the coupon rate, so the bond sells at a premium.

6.Bond pricing & yield

Answer: YTM = 4.992 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €35.00, N = 8

Solve numerically

i = 2.496% per half-year

YTM

YTM = 2·2.496% = 4.992%

Answer

YTM = 4.992%
7.CAPM & WACC

Answer: WACC = 9.891 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €7 000 000, E/V = 0.8571, D/V = 0.1429

WACC

WACC = 0.8571·11% + 0.1429·4.5%·(1 − 0.28) = 9.891%

Answer

WACC = 9.891%
8.CAPM & WACC

Answer: WACC = 6.672 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 000 000·€8.00 = €16 000 000
D = 5 000·€1 050 = €5 250 000

Cost of equity (CAPM)

re = 3.5% + 0.6·6.5% = 7.4%

Weights

V = €21 250 000, E/V = 0.7529, D/V = 0.2471

WACC

WACC = 0.7529·7.4% + 0.2471·6%·(1 − 0.258) = 6.672%

Answer

WACC = 6.672%
9.Break-even analysis

Answer: Q = 5000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Equal total costs

20 000 + 25Q = 30 000 + 23Q

Solve for Q

Q = (30 000 − 20 000)/(25 − 23) = 5 000

Answer

Q = 5 000 units

Below this volume method A is cheaper; above it the automated method B is cheaper.

10.Break-even analysis

Answer: Q = 2000 units

Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.

Contribution margins

cmA = €5, cmB = €8

Weighted contribution margin

(3·5 + 2·8)/5 = €6.20

Break-even units

Q = 12 400/6.2 = 2 000
A: 1 200, B: 800

Answer

Q = 2 000 units

ExamProblems · examproblems.com/courses/corporate-finance