Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…9PV = ?€12 000+2.5%+2.5%…r = 5.5%

A property is expected to earn net rent of €12 000 next year. The rent is expected to grow by 2.5% per year forever. The required return is 5.5% per year. Find the value PV of the property today.

C1 = €12 000g = 2.5%r = 5.5%
PV = €
2.Time value of moneyHard
months01…120…360€200 000AB = ?A2.4% / 12

A mortgage of €200 000 is repaid with equal monthly payments over 30 years at 2.4% per year, compounded monthly. How much is still owed just after the payment at the end of year 10? Find the outstanding balance B.

P = €200 0002.4% / 12N = 360k = 120
B = €
3.NPV & IRRMedium
years0123…9−200 0008 000+4%+4%…r = 9%, NPV = ?

A project costs €200 000 today. It generates €8 000 at the end of the first year, and the cash flow then grows by 4% per year forever. The cost of capital is 9%. Find the net present value NPV.

C0 = €200 000CF1 = €8 000g = 4%r = 9%
NPV = €
4.NPV & IRRHard
r (%)NPVABr* = ?0

Project A costs €20 000 and returns €11 500, €8 000, €4 000 at the end of years 1 to 3. Project B costs €25 000 and returns €7 000, €10 000, €13 500. Find the crossover rate r* at which both projects have the same NPV, in percent.

A: −20 000, 11 500, 8 000, 4 000B: −25 000, 7 000, 10 000, 13 500
r* = %
5.Bond pricing & yieldMedium
half-years0123…22€10€10€10 + €1 000P = ?

A bond with a face value of €1 000 pays a 2% annual coupon in two half-yearly payments and matures in 11 years. The yield to maturity is 8% per year. Find the price P of the bond.

F = €1 000coupon = 2%YTM = 8%n = 11
P = €
6.Bond pricing & yieldHard

A bond trades at €905 with a yield to maturity of 4% (annual compounding) and a Macaulay duration of 11 years. Use the modified duration to estimate the new price P if the yield falls by 75 basis points.

P0 = €905y = 4%D = 11Δy = −75 bp
P = €
7.CAPM & WACCMedium
WACC = ?equity€6 000 000re​ = 10%debt€2 000 000rd​ = 4.5%T = 25%

A company has equity worth €6 000 000 and debt worth €2 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 4.5% and the tax rate is 25%. Find the WACC.

E = €6 000 000D = €2 000 000re = 10%rd = 4.5%T = 25%
WACC = %
8.CAPM & WACCHard
WACC = ?equity€15 000 000re​ = 10%bonds4 000 × €915coupon 7%, n = 8T = 30%

A company has equity with a market value of €15 000 000 and a cost of equity of 10%. Its debt consists of 4 000 bonds (face value €1 000, annual coupon 7%, 8 years to maturity) that trade at €915 each. The tax rate is 30%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €15 000 000re = 10%bonds: 4 000 × €915coupon = 7%n = 8T = 30%
WACC = %
9.Break-even analysisMedium
Q€ABQ = ?

A product can be made in two ways. Method A has fixed costs of €20 000 per year and a variable cost of €20 per unit. Method B, more automated, has fixed costs of €35 000 per year and a variable cost of €17 per unit. At what yearly volume Q do both methods cost the same?

FA = €20 000vA = €20FB = €35 000vB = €17
Q = units
10.Break-even analysisHard
Q€revenuev = €4v = €8fixed cost10 000Q = ?

A company sells 10 000 units per month at €24 each, with a variable cost of €4 per unit and fixed costs of €100 000 per month. The variable cost rises by €4 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 10 000p = €24v = €4 → €8F = €100 000
Q = units

3Solutions

1.Time value of money

Answer: PV = 400000 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Growing perpetuity

PV = C1/(r − g) = 12 000/(0.055 − 0.025) = 12 000/0.03 = €400 000.00

Answer

PV = €400 000.00
2.Time value of money

Answer: B = 148536 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.002, N = 360
A = 200 000·0.002/(1 − (1 + 0.002)−360) = €779.88

Present value of the remaining payments

Whatever is still owed must be exactly paid off by the remaining payments.

N − k = 360 − 120 = 240
B = 779.9·(1 − (1 + 0.002)−240)/0.002 = €148 536.43

Answer

B = €148 536.43
3.NPV & IRR

Answer: NPV = −40000 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Value of the cash flows

PV = 8 000/(0.09 − 0.04) = 160 000.00

NPV

NPV = 160 000.00 − 200 000 = −€40 000.00

Answer

NPV = −€40 000.00

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: r* = 8.445 %

Crossover rate: the discount rate at which two projects have the same NPV. It is the IRR of the difference in their cash flows (B − A). Below it the project with the later, larger cash flows has the higher NPV; above it the other one wins.

Difference in cash flows

ΔCF0 = −25 000 − (−20 000) = −5 000
ΔCF1 = 7 000 − 11 500 = −4 500
ΔCF2 = 10 000 − 8 000 = 2 000
ΔCF3 = 13 500 − 4 000 = 9 500

IRR of the difference

NPVΔ(8%) = 89.42
NPVΔ(9%) = −109.34
r* = 8.445%

Answer

r* = 8.445%

Check: at 8.445% both NPVs are €543.37.

5.Bond pricing & yield

Answer: P = 566.5 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €10.00, i = 0.04, N = 22

Present value of the coupons

€10.00·(1 − 0.422)/0.04 = €144.51

Present value of the face value

€1 000·0.422 = €421.96

Price

P = €566.47

Answer

P = €566.47

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: P = 976.8 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 11/1.04 = 10.58

Estimated price change

%ΔP ≈ −10.58·(−0.0075) = 7.933%
P ≈ 905·(1 + 0.07933) = €976.79

Answer

P = €976.79

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

7.CAPM & WACC

Answer: WACC = 8.344 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €8 000 000, E/V = 0.75, D/V = 0.25

WACC

WACC = 0.75·10% + 0.25·4.5%·(1 − 0.25) = 8.344%

Answer

WACC = 8.344%
8.CAPM & WACC

Answer: WACC = 9.207 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

915 = 70·(1 − (1 + y)−8)/y + 1000/(1 + y)8
y = 8.508%

Market values

D = 4 000·€915 = €3 660 000
V = €18 660 000, E/V = 0.8039, D/V = 0.1961

WACC

WACC = 0.8039·10% + 0.1961·8.508%·(1 − 0.3) = 9.207%

Answer

WACC = 9.207%
9.Break-even analysis

Answer: Q = 5000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Equal total costs

20 000 + 20Q = 35 000 + 17Q

Solve for Q

Q = (35 000 − 20 000)/(20 − 17) = 5 000

Answer

Q = 5 000 units

Below this volume method A is cheaper; above it the automated method B is cheaper.

10.Break-even analysis

Answer: Q = 12500 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 10 000·(24 − 4) − 100 000 = €100 000

New contribution margin per unit

24 − 8 = €16

Units for the same profit

Q = (100 000 + 100 000)/16 = 12 500

Answer

Q = 12 500 units

ExamProblems · examproblems.com/courses/corporate-finance