Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years012345PV = ?€25 000

You need €25 000 in 5 years. An account pays 2% per year, compounded quarterly. How much must you deposit today? Find the present value PV.

FV = €25 0002% / 4n = 5
PV = €
2.Time value of moneyHard
months01…192…360€150 000AB = ?A3% / 12

A mortgage of €150 000 is repaid with equal monthly payments over 30 years at 3% per year, compounded monthly. How much is still owed just after the payment at the end of year 16? Find the outstanding balance B.

P = €150 0003% / 12N = 360k = 192
B = €
3.NPV & IRRMedium
years01234−20 0009 0005 0006 0007 000

An investment of €20 000 gives these cash flows at the end of years 1 to 4: €9 000, €5 000, €6 000, €7 000. The cost of capital is 8%. Find the net present value NPV.

r = 8%CF0 = −20 000CF1 = 9 000CF2 = 5 000CF3 = 6 000CF4 = 7 000
NPV = €
4.NPV & IRRHard
years01234−10 0005 0003 0003 0004 000

A project costs €10 000 and returns €5 000, €3 000, €3 000, €4 000 at the end of years 1 to 4. Cash flows can be reinvested at the cost of capital of 10%. Find the modified internal rate of return MIRR in percent.

r = 10%CF0 = −10 000CF1 = 5 000CF2 = 3 000CF3 = 3 000CF4 = 4 000
MIRR = %
5.Bond pricing & yieldMedium
half-years0123…8€35€35€35 + €1 000P = ?

A bond with a face value of €1 000 pays a 7% annual coupon in two half-yearly payments and matures in 4 years. The yield to maturity is 2.5% per year. Find the price P of the bond.

F = €1 000coupon = 7%YTM = 2.5%n = 4
P = €
6.Bond pricing & yieldHard
years0123…10€830€50€50 + €1 000

A bond with a face value of €1 000 and an annual coupon of 5% matures in 10 years and sells for €830. Find its yield to maturity YTM in percent.

F = €1 000coupon = 5%n = 10P = €830
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€8 000 000re​ = 10%debt€5 000 000rd​ = 5%T = 20%

A company has equity worth €8 000 000 and debt worth €5 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 5% and the tax rate is 20%. Find the WACC.

E = €8 000 000D = €5 000 000re = 10%rd = 5%T = 20%
WACC = %
8.CAPM & WACCHard
WACC = ?equity4 000 000 × €11.50β = 1.2rf​ = 1%, rm​ = 6.5%debt20 000 × €1 050rd​ = 5%T = 21%

A company has 4 000 000 shares at €11.50 each and 20 000 bonds trading at €1 050 each. The pre-tax cost of debt is 5% and the tax rate is 21%. The share’s beta is 1.2, the risk-free rate 1% and the market return 6.5%. Find the WACC.

β = 1.2rf = 1%rm = 6.5%rd = 5%T = 21%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €19 with a variable cost of €4 per unit. Fixed costs are €12 000 per month and profit is taxed at 20%. How many units Q must be sold per month to earn €6 000 after tax?

p = €19v = €4F = €12 000T = 20%after-tax profit = €6 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €60 per unit, with a variable cost of €45 per unit and fixed costs of €30 000 per year. Budgeted sales are 2 600 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €30 000p = €60v = €45budget = 2 600
MS = %

3Solutions

1.Time value of money

Answer: PV = 22627 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.02/4 = 0.005
N = 4·5 = 20

Present value

PV = FV/(1 + i)N = 25 000/1.105 = €22 626.57

Answer

PV = €22 626.57
2.Time value of money

Answer: B = 86667 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.0025, N = 360
A = 150 000·0.0025/(1 − (1 + 0.0025)−360) = €632.41

Present value of the remaining payments

Whatever is still owed must be exactly paid off by the remaining payments.

N − k = 360 − 192 = 168
B = 632.4·(1 − (1 + 0.0025)−168)/0.0025 = €86 667.13

Answer

B = €86 667.13
3.NPV & IRR

Answer: NPV = 2528 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −20 000
CF1/(1 + 0.08)1 = 9 000/1.08 = 8 333.33
CF2/(1 + 0.08)2 = 5 000/1.166 = 4 286.69
CF3/(1 + 0.08)3 = 6 000/1.26 = 4 762.99
CF4/(1 + 0.08)4 = 7 000/1.36 = 5 145.21

Add them up

NPV = €2 528.23

Answer

NPV = €2 528.23

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: MIRR = 15.16 %

Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.

Terminal value of the inflows

5 000·1.13 = 6 655.00
3 000·1.12 = 3 630.00
3 000·1.11 = 3 300.00
4 000·1.10 = 4 000.00
TV = 17 585.00

MIRR

MIRR = (17 585.00/10 000)1/4 − 1 = 15.16%

Answer

MIRR = 15.16%
5.Bond pricing & yield

Answer: P = 1170 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €35.00, i = 0.0125, N = 8

Present value of the coupons

€35.00·(1 − 0.9054)/0.0125 = €264.88

Present value of the face value

€1 000·0.9054 = €905.40

Price

P = €1 170.28

Answer

P = €1 170.28

The yield is below the coupon rate, so the bond sells at a premium.

6.Bond pricing & yield

Answer: YTM = 7.474 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€830 = €50·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰

Solve numerically

P(7%) = €859.53, P(8%) = €798.70
YTM = 7.474%

Answer

YTM = 7.474%
7.CAPM & WACC

Answer: WACC = 7.692 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €13 000 000, E/V = 0.6154, D/V = 0.3846

WACC

WACC = 0.6154·10% + 0.3846·5%·(1 − 0.2) = 7.692%

Answer

WACC = 7.692%
8.CAPM & WACC

Answer: WACC = 6.456 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 4 000 000·€11.50 = €46 000 000
D = 20 000·€1 050 = €21 000 000

Cost of equity (CAPM)

re = 1% + 1.2·5.5% = 7.6%

Weights

V = €67 000 000, E/V = 0.6866, D/V = 0.3134

WACC

WACC = 0.6866·7.6% + 0.3134·5%·(1 − 0.21) = 6.456%

Answer

WACC = 6.456%
9.Break-even analysis

Answer: Q = 1300 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Pre-tax profit needed

6 000/(1 − 0.2) = €7 500

Units needed

Q = (12 000 + 7 500)/15 = 1 300

Answer

Q = 1 300 units
10.Break-even analysis

Answer: MS = 23.08 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 30 000/15 = 2 000

Margin of safety

MS = (2 600 − 2 000)/2 600·100 = 23.08%

Answer

MS = 23.08%

ExamProblems · examproblems.com/courses/corporate-finance