Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years01234€12 000FV = ?

You invest €12 000 at a nominal rate of 3.6% per year, compounded monthly. Find the value FV of the investment after 4 years.

PV = €12 0003.6% / 12n = 4
FV = €
2.Time value of moneyHard
months0123…36€15 000A?AAA

A loan of €15 000 is repaid with equal monthly payments over 3 years. The interest rate is 7.2% per year, compounded monthly. Find the monthly payment A.

P = €15 0007.2% / 12N = 36
A = €
3.Bond pricing & yieldMedium
half-years0123456€10€10€10 + €1 000P = ?

A bond with a face value of €1 000 pays a 2% annual coupon in two half-yearly payments and matures in 3 years. The yield to maturity is 9% per year. Find the price P of the bond.

F = €1 000coupon = 2%YTM = 9%n = 3
P = €
4.Bond pricing & yieldHard
years012345€1 132€90€90€90 + €1 090

A bond with 15 years to maturity (face value €1 000, annual coupon 9%) sells for €1 132. The issuer can call it in 5 years at a call price of €1 090. Find the yield to call YTC in percent.

F = €1 000coupon = 9%P = €1 132call price = €1 090call in 5 years
YTC = %
5.CAPM & WACCMedium
WACC = ?equity€6 000 000re​ = 11%debt€3 000 000rd​ = 3%T = 25.8%

A company has equity worth €6 000 000 and debt worth €3 000 000. Its cost of equity is 11%, its pre-tax cost of debt is 3% and the tax rate is 25.8%. Find the WACC.

E = €6 000 000D = €3 000 000re = 11%rd = 3%T = 25.8%
WACC = %
6.CAPM & WACCHard
WACC = ?equity5 000 000 × €17.00β = 1.3rf​ = 2%, rm​ = 7.5%debt20 000 × €980rd​ = 7%T = 21%

A company has 5 000 000 shares at €17.00 each and 20 000 bonds trading at €980 each. The pre-tax cost of debt is 7% and the tax rate is 21%. The share’s beta is 1.3, the risk-free rate 2% and the market return 7.5%. Find the WACC.

β = 1.3rf = 2%rm = 7.5%rd = 7%T = 21%
WACC = %
7.NPV & IRRMedium
years0123…9−100 00013 000+1%+1%…r = 12%, NPV = ?

A project costs €100 000 today. It generates €13 000 at the end of the first year, and the cash flow then grows by 1% per year forever. The cost of capital is 12%. Find the net present value NPV.

C0 = €100 000CF1 = €13 000g = 1%r = 12%
NPV = €
8.NPV & IRRHard
years0123−40 00024 50025 50017 500

A project costs €40 000 and returns €24 500, €25 500, €17 500 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 24 500CF2 = 25 500CF3 = 17 500
IRR = %

3Solutions

1.Time value of money

Answer: FV = 13856 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.036000000000000004/12 = 0.003
N = m·n = 12·4 = 48

Future value

FV = 12 000·(1 + 0.003)48 = 12 000·1.155 = €13 855.62

Answer

FV = €13 855.62
2.Time value of money

Answer: A = 464.5 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.07200000000000001/12 = 0.006
N = 12·3 = 36

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.8063
A = 15 000·0.006/(1 − 0.8063) = €464.53

Answer

A = €464.53
3.Bond pricing & yield

Answer: P = 819.5 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €10.00, i = 0.045, N = 6

Present value of the coupons

€10.00·(1 − 0.7679)/0.045 = €51.58

Present value of the face value

€1 000·0.7679 = €767.90

Price

P = €819.47

Answer

P = €819.47

The yield is above the coupon rate, so the bond sells at a discount.

4.Bond pricing & yield

Answer: YTC = 7.309 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1132 = 90·(1 − (1 + y)−5)/y + 1090/(1 + y)5

Solve numerically

y = 7%: €1 146.17
y = 8%: €1 101.18
YTC = 7.309%

Answer

YTC = 7.309%

The yield to maturity is 7.504%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

5.CAPM & WACC

Answer: WACC = 8.075 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.6667, D/V = 0.3333

WACC

WACC = 0.6667·11% + 0.3333·3%·(1 − 0.258) = 8.075%

Answer

WACC = 8.075%
6.CAPM & WACC

Answer: WACC = 8.472 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 5 000 000·€17.00 = €85 000 000
D = 20 000·€980 = €19 600 000

Cost of equity (CAPM)

re = 2% + 1.3·5.5% = 9.15%

Weights

V = €104 600 000, E/V = 0.8126, D/V = 0.1874

WACC

WACC = 0.8126·9.15% + 0.1874·7%·(1 − 0.21) = 8.472%

Answer

WACC = 8.472%
7.NPV & IRR

Answer: NPV = 18182 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Value of the cash flows

PV = 13 000/(0.12 − 0.01) = 118 181.82

NPV

NPV = 118 181.82 − 100 000 = €18 181.82

Answer

NPV = €18 181.82

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: IRR = 33.53 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(30%) = 1 900.32
NPV(35%) = −747.35

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 30 + 5·1 900.32/(1 900.32 − (−747.35)) = 33.59%
exact: NPV(33.53%) = 0 → IRR = 33.53%

Answer

IRR = 33.53%

ExamProblems · examproblems.com/courses/investments-and-valuation