Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years012€5 000FV = ?

You invest €5 000 at 7% per year with continuous compounding. Find the value FV after 2 years.

PV = €5 000r = 7%t = 2
FV = €
2.Time value of moneyHard
months0123…96€100€100€100FV = ?

You save €100 at the end of every month for 8 years. The account pays 4.2% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €1004.2% / 12N = 96
FV = €
3.Bond pricing & yieldMedium
years0123€1 014C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 3 years and pays annual coupons. It sells for €1 014 when the yield to maturity is 2.5%. Find the coupon rate c in percent.

F = €1 000n = 3P = €1 014YTM = 2.5%
c = %
4.Bond pricing & yieldHard
years0123…10€1 170€50€50 + €1 000

A bond with a face value of €1 000 and an annual coupon of 5% matures in 10 years and sells for €1 170. Find its yield to maturity YTM in percent.

F = €1 000coupon = 5%n = 10P = €1 170
YTM = %
5.CAPM & WACCMedium
WACC = ?ordinary shares€5 000 000re​ = 13%preferred shares€1 500 000rp​ = 6%debt€2 000 000rd​ = 4%T = 30%

A company is financed with ordinary shares worth €5 000 000, preferred shares worth €1 500 000 and debt worth €2 000 000. The cost of equity is 13%, the cost of preferred stock 6% and the pre-tax cost of debt 4%. The tax rate is 30%. Find the WACC.

E = €5 000 000Ps = €1 500 000D = €2 000 000re = 13%rp = 6%rd = 4%T = 30%
WACC = %
6.CAPM & WACCHard
WACC = ?equity€5 000 000re​ = 11%bonds8 000 × €977coupon 7%, n = 6T = 30%

A company has equity with a market value of €5 000 000 and a cost of equity of 11%. Its debt consists of 8 000 bonds (face value €1 000, annual coupon 7%, 6 years to maturity) that trade at €977 each. The tax rate is 30%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €5 000 000re = 11%bonds: 8 000 × €977coupon = 7%n = 6T = 30%
WACC = %
7.NPV & IRRMedium
years0123−75 00024 00027 00015 000

An investment of €75 000 gives these cash flows at the end of years 1 to 3: €24 000, €27 000, €15 000. The cost of capital is 9%. Find the net present value NPV.

r = 9%CF0 = −75 000CF1 = 24 000CF2 = 27 000CF3 = 15 000
NPV = €
8.NPV & IRRHard
years0123−25 00018 0009 50010 500

A project costs €25 000 and returns €18 000, €9 500, €10 500 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −25 000CF1 = 18 000CF2 = 9 500CF3 = 10 500
IRR = %

3Solutions

1.Time value of money

Answer: FV = 5751 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.07·2 = 0.14
e0.14 = 1.15

Future value

FV = 5 000·1.15 = €5 751.37

Answer

FV = €5 751.37
2.Time value of money

Answer: FV = 11386 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.042/12 = 0.0035
N = 12·8 = 96

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 100·(1.399 − 1)/0.0035 = €11 386.24

Answer

FV = €11 386.24

You paid in €9 600 yourself; the rest is interest.

3.Bond pricing & yield

Answer: c = 2.99 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.025)−3 = €928.60

Coupon

C = (1014 − 928.60)/2.856 = €29.90

Coupon rate

c = 29.9/1000 = 2.99%

Answer

c = 2.99%
4.Bond pricing & yield

Answer: YTM = 3.006 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 170 = €50·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰

Solve numerically

P(3%) = €1 170.60, P(4%) = €1 081.11
YTM = 3.006%

Answer

YTM = 3.006%
5.CAPM & WACC

Answer: WACC = 9.365 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 5 000 000 + 1 500 000 + 2 000 000 = €8 500 000
E/V = 0.5882, Ps/V = 0.1765, D/V = 0.2353

WACC

WACC = 0.5882·13% + 0.1765·6% + 0.2353·4%·(1 − 0.3) = 9.365%

Answer

WACC = 9.365%
6.CAPM & WACC

Answer: WACC = 7.489 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

977 = 70·(1 − (1 + y)−6)/y + 1000/(1 + y)6
y = 7.49%

Market values

D = 8 000·€977 = €7 816 000
V = €12 816 000, E/V = 0.3901, D/V = 0.6099

WACC

WACC = 0.3901·11% + 0.6099·7.49%·(1 − 0.3) = 7.489%

Answer

WACC = 7.489%
7.NPV & IRR

Answer: NPV = −18674 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −75 000
CF1/(1 + 0.09)1 = 24 000/1.09 = 22 018.35
CF2/(1 + 0.09)2 = 27 000/1.188 = 22 725.36
CF3/(1 + 0.09)3 = 15 000/1.295 = 11 582.75

Add them up

NPV = €−18 673.54

Answer

NPV = €−18 673.54

NPV is negative, so the project earns less than the required return.

8.NPV & IRR

Answer: IRR = 27.59 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(25%) = 856.00
NPV(30%) = −753.30

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 25 + 5·856.00/(856.00 − (−753.30)) = 27.66%
exact: NPV(27.59%) = 0 → IRR = 27.59%

Answer

IRR = 27.59%

ExamProblems · examproblems.com/courses/investments-and-valuation