Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123…8PV = ?€50 000

You need €50 000 in 8 years. An account pays 4.8% per year, compounded quarterly. How much must you deposit today? Find the present value PV.

FV = €50 0004.8% / 4n = 8
PV = €
2.Time value of moneyHard
months0123…60€15 000AAAA3.6% / 12, I = ?

A loan of €15 000 is repaid with equal monthly payments over 5 years at 3.6% per year, compounded monthly. How much interest I is paid in total over the life of the loan?

P = €15 0003.6% / 12N = 60
I = €
3.Bond pricing & yieldMedium
half-years0123…16€35€35€35 + €1 000P = ?

A bond with a face value of €1 000 pays a 7% annual coupon in two half-yearly payments and matures in 8 years. The yield to maturity is 5% per year. Find the price P of the bond.

F = €1 000coupon = 7%YTM = 5%n = 8
P = €
4.Bond pricing & yieldHard
years0123…10€865€60€60 + €1 000

A bond with a face value of €1 000 and an annual coupon of 6% matures in 10 years and sells for €865. Find its yield to maturity YTM in percent.

F = €1 000coupon = 6%n = 10P = €865
YTM = %
5.CAPM & WACCMedium
WACC = ?equityEre​ = 8%debtD = 1·Erd​ = 5%T = 20%

A company has a debt-to-equity ratio (at market values) of 1. Its cost of equity is 8%, its pre-tax cost of debt is 5% and the tax rate is 20%. Find the WACC.

D/E = 1re = 8%rd = 5%T = 20%
WACC = %
6.CAPM & WACCHard
rf​ = 3%, rm​ − rf​ = 6.5%no debtequityβU​ = 1.1D/E = 0.5equityre​ = ?debtT = 21%

A company's business has an unlevered (asset) beta of 1.1. It plans a debt-to-equity ratio of 0.5. The tax rate is 21%, the risk-free rate is 3% and the market risk premium is 6.5%. Find the cost of equity re at the new capital structure.

βU = 1.1D/E = 0.5T = 21%rf = 3%rm − rf = 6.5%
re = %
7.NPV & IRRMedium
years01234€60 000€1 000€1 000€1 000€1 000r = 12%, EAC = ?

A machine costs €60 000 today, lasts 4 years and costs €1 000 per year to run (paid at the end of each year). The cost of capital is 12%. Find its equivalent annual cost EAC.

C0 = €60 000M = €1 000n = 4r = 12%
EAC = €
8.NPV & IRRHard
years0123…9−80 0009 000+3%+3%+3%r = 8%, NPV = ?

A project costs €80 000 today. Its cash flow is €9 000 at the end of year 1 and grows by 3% per year until the last cash flow at the end of year 9. The cost of capital is 8%. Find the net present value NPV.

C0 = €80 000CF1 = €9 000g = 3%n = 9r = 8%
NPV = €

3Solutions

1.Time value of money

Answer: PV = 34135 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.048/4 = 0.012
N = 4·8 = 32

Present value

PV = FV/(1 + i)N = 50 000/1.465 = €34 134.50

Answer

PV = €34 134.50
2.Time value of money

Answer: I = 1413 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.003, N = 60
A = 15 000·0.003/(1 − (1 + 0.003)−60) = €273.55

Total interest

I = N·A − P = 60·273.5 − 15 000 = €1 412.91

Answer

I = €1 412.91
3.Bond pricing & yield

Answer: P = 1131 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €35.00, i = 0.025, N = 16

Present value of the coupons

€35.00·(1 − 0.6736)/0.025 = €456.93

Present value of the face value

€1 000·0.6736 = €673.62

Price

P = €1 130.55

Answer

P = €1 130.55

The yield is below the coupon rate, so the bond sells at a premium.

4.Bond pricing & yield

Answer: YTM = 8.013 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€865 = €60·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰

Solve numerically

P(8%) = €865.80, P(9%) = €807.47
YTM = 8.013%

Answer

YTM = 8.013%
5.CAPM & WACC

Answer: WACC = 6 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights from D/E

E/V = 1/(1 + 1) = 0.5
D/V = 1/(1 + 1) = 0.5

WACC

WACC = 0.5·8% + 0.5·5%·(1 − 0.2) = 6%

Answer

WACC = 6%
6.CAPM & WACC

Answer: re = 12.97 %

Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.

Levered beta

βL = 1.1·(1 + 0.79·0.5) = 1.535

Cost of equity (CAPM)

re = 3% + 1.535·6.5% = 12.97%

Answer

re = 12.97%
7.NPV & IRR

Answer: EAC = 20754 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.12−4)/0.12 = 3.037

Annualised purchase price

60 000/3.037 = 19 754.07

EAC

EAC = 19 754.07 + 1 000 = €20 754.07

Answer

EAC = €20 754.07
8.NPV & IRR

Answer: NPV = −17488 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.03)/(1.08))9 = 0.6527
PV = 9 000/(0.08 − 0.03)·(1 − 0.6527) = 62 511.94

NPV

NPV = 62 511.94 − 80 000 = −€17 488.06

Answer

NPV = −€17 488.06

NPV is negative, so the project earns less than the required return.

ExamProblems · examproblems.com/courses/investments-and-valuation